INDIA INFOLINE FINANCE LIMITED
**A-**,**th floor, Parinee Crescenzo
C-38 and C-39, G Block, Behind MCA
Bandra Kurla Complex, Bandra East, Mumbai – 400051 AMORTIZATION SCHEDULE
Loan Account No : 100******* Loan Amount : 2626016.00 Name of Customer : SHAIKH MOIN SHAIKH TAHIR Rate of Interest : 13.03 % Name of Co-borrower(s) : Tenor (Months) : 58
AKASH KAMLAKAR PATIL EMI Amount : 61259.00
KAMLAKAR BABAN PATIL Installment Start Date : 15/07/2018 Installment End Date : 15/04/2023
Advance EMI : 0.00
Srno Date Amount EMI Interest Principal Outstanding 1 15/07/2018 2626016.00 61259.00 28514.16 32744.84 2593271.16 2 15/08/2018 2593271.16 61259.00 28158.60 33100.40 2560170.76 3 15/09/2018 2560170.76 61259.00 27799.19 33459.81 2526710.95 4 15/10/2018 2526710.95 61259.00 27435.87 33823.13 2492887.82 5 15/11/2018 2492887.82 61259.00 27068.61 34190.39 2458697.43 6 15/12/2018 2458697.43 61259.00 26697.36 34561.64 2424135.79 7 15/01/2019 2424135.79 61259.00 26322.07 34936.93 2389198.86 8 15/02/2019 2389198.86 61259.00 25942.72 35316.28 2353882.58 9 15/03/2019 2353882.58 61259.00 25559.24 35699.76 2318182.82 10 15/04/2019 2318182.82 61259.00 25171.60 36087.40 2282095.42 11 15/05/2019 2282095.42 61259.00 24779.75 36479.25 2245616.17 12 15/06/2019 2245616.17 61259.00 24383.65 36875.35 2208740.82 13 15/07/2019 2208740.82 61259.00 23983.24 37275.76 2171465.06 14 15/08/2019 2171465.06 61259.00 23578.49 37680.51 2133784.55 15 15/09/2019 2133784.55 61259.00 23169.34 38089.66 2095694.89 16 15/10/2019 2095694.89 61259.00 22755.75 38503.25 2057191.64 17 15/11/2019 2057191.64 61259.00 22337.67 38921.33 2018270.31 18 15/12/2019 2018270.31 61259.00 21915.05 39343.95 1978926.36 19 15/01/2020 1978926.36 61259.00 21487.84 39771.16 1939155.20 20 15/02/2020 1939155.20 61259.00 21055.99 40203.01 1898952.19 21 15/03/2020 1898952.19 61259.00 20619.46 40639.54 1858312.65 22 15/04/2020 1858312.65 61259.00 20178.18 41080.82 1817231.83 23 15/05/2020 1817231.83 61259.00 19732.11 41526.89 1775704.94 24 15/06/2020 1775704.94 61259.00 19281.20 41977.80 1733727.14 25 15/07/2020 1733727.14 61259.00 18825.39 42433.61 1691293.53 26 15/08/2020 1691293.53 61259.00 18364.63 42894.37 1648399.16 27 15/09/2020 1648399.16 61259.00 17898.87 43360.13 1605039.03 28 15/10/2020 1605039.03 61259.00 17428.05 43830.95 1561208.08 29 15/11/2020 1561208.08 61259.00 16952.12 44306.88 1516901.20 Ledger: Printed on 02-07-2018 Page 1 of 2
Srno Date Amount EMI Interest Principal Outstanding 30 15/12/2020 1516901.20 61259.00 16471.02 44787.98 1472113.22 31 15/01/2021 1472113.22 61259.00 15984.70 45274.30 1426838.92 32 15/02/2021 1426838.92 61259.00 15493.09 45765.91 1381073.01 33 15/03/2021 1381073.01 61259.00 14996.15 46262.85 1334810.16 34 15/04/2021 1334810.16 61259.00 14493.81 46765.19 1288044.97 35 15/05/2021 1288044.97 61259.00 13986.02 47272.98 1240771.99 36 15/06/2021 1240771.99 61259.00 13472.72 47786.28 1192985.71 37 15/07/2021 1192985.71 61259.00 12953.84 48305.16 1144680.55 38 15/08/2021 1144680.55 61259.00 12429.32 48829.68 1095850.87 39 15/09/2021 1095850.87 61259.00 11899.11 49359.89 1046490.98 40 15/10/2021 1046490.98 61259.00 11363.15 49895.85 996595.13 41 15/11/2021 996595.13 61259.00 10821.36 50437.64 946157.49 42 15/12/2021 946157.49 61259.00 10273.69 50985.31 895172.18 43 15/01/2022 895172.18 61259.00 9720.08 51538.92 843633.26 44 15/02/2022 843633.26 61259.00 9160.45 52098.55 791534.71 45 15/03/2022 791534.71 61259.00 8594.75 52664.25 738870.46 46 15/04/2022 738870.46 61259.00 8022.90 53236.10 685634.36 47 15/05/2022 685634.36 61259.00 7444.85 53814.15 631820.21 48 15/06/2022 631820.21 61259.00 6860.51 54398.49 577421.72 49 15/07/2022 577421.72 61259.00 6269.84 54989.16 522432.56 50 15/08/2022 522432.56 61259.00 5672.75 55586.25 466846.31 51 15/09/2022 466846.31 61259.00 5069.17 56189.83 410656.48 52 15/10/2022 410656.48 61259.00 4459.04 56799.96 353856.52 53 15/11/2022 353856.52 61259.00 3842.29 57416.71 296439.81 54 15/12/2022 296439.81 61259.00 3218.84 58040.16 238399.65 55 15/01/2023 238399.65 61259.00 2588.62 58670.38 179729.27 56 15/02/2023 179729.27 61259.00 1951.56 59307.44 120421.83 57 15/03/2023 120421.83 61259.00 1307.58 59951.42 60470.41 58 15/04/2023 60470.41 61259.00 788.59 60470.41 0.00 Ledger: Printed on 02-07-2018 Page 2 of 2